|   April 26, 2004 
      NISSAN 180 and Fiscal Year 2003 Review
	  Analyst conference 
		April 26, 2004 
		 
		Carlos Ghosn 
        President and CEO 
	  Nissan Motor Co., Ltd. 
      Every year since the start of Nissan’s revival, I have reported
        our performance for the fiscal year just ended. And every year since
        the start of Nissan’s revival in 1999, the reported results exceed
        the prior year as well as our forecast. 
         
        Today will be no different. 
         
        For fiscal year 2003, Nissan is reporting record earnings and an operating
        profit margin that continues to lead the global automotive industry. 
         
        And, as in years past, the numbers will tell our story. Despite the fact
        that many of our anticipated risks materialized last year, we consistently
        executed NISSAN 180 and realized many of the foreseen opportunities. 
         
        As we begin the final year of NISSAN 180, I will review our business
        performance in fiscal year 2003 and give you our forecast for this year.
        Today’s disclosure is final. I will then give you the highlights
        of our next three-year plan, which we will start implementing one year
      from now in April 2005.  
      Part I: Review of FY03 
         
  Let me begin with an update on our sales. 
   
  Global sales came to 3,057,000 units, which exceeded our forecast of 3,040,000
  units. This represents an increase of 10.4%, or 287,000 units, over fiscal
  year 2002 and the first time in 13 years that Nissan has sold more than 3 million
  vehicles. 
   
  In Japan, sales came to 837,000 units, a 2.6% increase, in a flat market. The
  March and the Cube contributed to this increase, ranking among the top 10 best-sellers
  every month. Our market share increased 0.3 percent, to 14.2%, including minicars. 
   
  In the United States, sales rose 17.9% to 856,000 units in a market that grew
  by 1%.  
   
  The Nissan Division grew by 16.1% with a richer mix. High-margin trucks rose
  34.1%, driven by the Murano and the products from our Canton Plant, most of
  which are still in the early roll-out phase. Meanwhile, car sales increased
  by 6.5%, led by sales of the Altima and the new Maxima. 
   
  The luxury Infiniti Division had its best year ever, up 29.4%, to 124,000 units.
  Infiniti benefited from increased sales of the G35 sedan and coupe as well
  as the FX35 and FX45. The first full-sized Infiniti sport utility vehicle,
  the QX56, was launched successfully in February. 
   
  Our U.S. market share for the full year came to 5.1%, up from 4.4%. The pace
  of growth accelerated in the last quarter of the fiscal year, with our share
  reaching 6.1% compared to 4.7% in the last quarter of 2002.  
   
  Our performance in the United States was achieved in a market where incentives
  continued to reach new heights. We stayed our course and, as I have said many
  times, we did not and will not jeopardize our increasing brand power for short-term
  market share gains. Though our incentives did rise slightly in fiscal year
  2003, we remained among the most disciplined with the Nissan Division while
  Infiniti recorded the lowest level of incentive spending among its luxury competitors. 
   
  In Europe, sales were up 14.4%, to 542,000 units. With 175,000 new Micras sold
  in its first full year, this car is bringing new customers to Nissan. Growing
  sales of 4x4s, particularly the X-TRAIL and Pick-up, also contributed.  
   
  In General Overseas Markets, including Mexico and Canada, sales were up 9%
  to 822,000 units. The X-TRAIL was an important contributor, particularly in
  Australia, where sales were up 23.1%. In China, the new, locally produced Sunny
  helped our sales increase 30.4% to 101,000 units. 
   
  In fiscal year 2003, we released 10 all-new models globally. We also achieved
  two major business developments.  
   
  In the United States, Nissan did something no other automaker has ever tried
  before. A brand-new plant in a new state, with new employees, with five all-new
  products launched on time within eight months – the Canton, Mississippi
  Plant now stands as a benchmark for manufacturing startup achievement in our
  industry. 
   
  In China, we launched Dongfeng Motor Co., Ltd. Our investment in the third-largest
  car and truck manufacturer in China will grow our business in both the rapidly
  expanding passenger car and truck markets.  
   
  In Taiwan our new company Yulon Nissan Motor will not only allow us to grow
  profitably in this market, but it will also support our growing presence in
  China. 
   
  Now I will review our consolidated financial performance in fiscal year 2003. 
   
   Consolidated net revenues came to 7.429 trillion yen, up 8.8% from last year,
  mainly due to higher volume and mix. Movements in foreign exchange rates produced
  a negative impact of 111.6 billion yen. Previously announced changes in lease
  accounting reduced revenues by 18 billion yen, while changes in the scope of
  consolidation reduced revenues by 23 billion yen.  
   
  Consolidated operating profit improved by 11.9% to a record 825 billion yen.
  825 billion yen is 10 times the operating profit that we reported just four
  years ago. As a percentage of net revenue, our operating profit margin came
  to 11.1% – which remains at the top level among global automakers. 
   
   Analyzing the variance between last year’s operating profit and this
  year’s 825 billion yen, several factors are considered:
   
    - The effect of foreign exchange rates produced a 48 billion yen negative impact
      for the full year.
 
    
	- The average value of the dollar dropped 8.8 yen to 113.2 yen, yielding a negative
    impact of 101 billion yen.
 
    - The euro rose 13 yen to 131.2 yen, producing a positive impact of 29 billion
    yen. 
 
    - Other currencies made a positive contribution of 24 billion yen.
 
	 
	- The change in lease accounting added 20 billion yen while the change
in the scope of consolidation produced a minor negative impact of 4 billion yen. 
 
	- For the first time, the impact of higher volumes and mix was the biggest
positive factor in our profit increase, contributing 185 billion yen.
 
	- Selling expenses increased by 72 billion yen, as forecasted.
 
	- The improvement in purchasing costs amounted to 183 billion yen, which
shows, once again, the critical importance of having a competitive cost base
and effective
    relations with suppliers.
 
	- Product enrichment and the cost of regulations had a negative impact
of 83 billion yen.
 
	- We spent an additional 54 billion yen in R&D to further reinforce product
    and technology development.
 
	- Manufacturing and logistics costs had a negative impact of 12 billion
yen, including the costs associated with the startup of our Canton Plant.
 
	- Finally, general and administrative and other expenses increased by
27.3 billion yen.
 
   
  By region, operating profits in Japan came to 352.5 billion yen compared to
  390.6 billion yen last year. The drop is primarily the result of higher R&D
  expenses, the negative impact of foreign exchange rates on export sales, and
  a decrease in mix in the domestic market.    
  Profitability in the United States and Canada came to 351.8 billion yen compared
  to 242 billion yen in fiscal year 2002. This significant increase is due to
  improvements in both volume and mix.    
  Europe’s operating profit level more than doubled, to 49.2 billion yen
  from 21.9 billion yen. The rise is due to the increase in volume and favorable
  exchange rates.    
  In General Overseas Markets, operating profits came to 66 billion yen compared
  to 77.6 billion yen. The decrease is due to lower profits in Mexico as a result
  of the decline in Sentra exports to the United States.     
  Finally, inter-regional eliminations came to 5.4 billion yen.    
  Net non-operating expenses totaled 15.2 billion yen – 12 billion less
  than last year. As planned, the return of the substitute portion of the pension
  plan to the government decreased our expenses by 10 billion yen.    
  Financial costs decreased by 800 million yen to 15.7 billion yen despite the
  announced incorporation on the balance sheet of 133.7 billion yen in leases.    
  As a result, ordinary profit came to 809.7 billion yen, up from 710.1 billion
  yen in 2002.    
  Net extraordinary losses grew by 57.7 billion yen, mainly due to the fact that
  last year’s numbers included a one-time gain of 56.3 billion yen from
  the sale of our Murayama Plant.    
  Income before taxes came to 736.5 billion yen. Taxes came to 219 billion yen
  for an effective consolidated tax rate of 29.7%. This year we expect a consolidated
  tax rate of 34%.    
  Minority interests amounted to 13.8 billion yen compared to 700 million yen
  in fiscal year 2002 due to the increase in profits of companies that are fully
  consolidated but not fully owned.    
  Net income reached 503.7 billion yen.    
  As disclosed last year, the inclusion of our Canton Plant and lease liabilities
  increased net automotive indebtedness to a total of 268.3 billion yen. In fiscal
  year 2003, cash from operations totaled 1.042 trillion yen, a 245 billion yen
  improvement over last year.    
  Investing activities totaled 428 billion yen – including 52.7 billion
  yen of our investment into Dongfeng. The balance of the payment, amounting
  to 61.5 billion yen, will occur in the first quarter of fiscal year 2004.    
  Finance activities totaled 232.8 billion yen. This includes 92.3 billion yen
  for the purchase of treasury stock, 74.6 billion yen for the payment of dividends
  and 65.9 billion yen for the repayment of maturing debts and lease obligations.    
  Foreign exchange rates produced a negative impact of 126.9 billion yen to cash
  flow.    
  As a result, net automotive debt at new accounting standards totaled 13.6 billion
  yen at the close of fiscal year 2003, well ahead of our forecast of less than
  150 billion yen.    
  Capital expenditures increased 49 billion yen to 427 billion yen, representing
  5.8% of net revenue. This is the third year in a row with a double-digit increase
  in capital expenditures.    
  In R&D, we spent 354.3 billion yen – an increase of 54 billion yen – to
  fund new technologies and product development. This included increased expenses
  for hybrid and fuel cell vehicles.    
  Despite these significantly higher expenditures to prepare for the future,
  we were able to eliminate more than 250 billion yen in automotive debt.    
  Our investments are made within the strict guidelines of our ROIC. We exceeded
  our targeted 20% return on invested capital, reaching a record 21.3% for fiscal
  year 2003.    
  The ratio of working capital to net revenue has improved, dropping to 3.6%
  from 5.8% in 2002, through tighter control of accounts payable, receivables
  and inventory.    
  As previously announced, we will propose a 19 yen per share full-year dividend
  to our shareholders at the annual general meeting on June 23. 
   
         
  Part II: Outlook for FY04 
        As we begin the final year of NISSAN 180, I would like to review our
          outlook for fiscal year 2004. 
           
        Assuming a total industry volume of 58.8 million units globally – which
        is 1.7% above fiscal year 2003 – Nissan’s sales are forecast
        to come to 3,380,000 units, a 10.5% increase over 2003. 
         
        In Japan, our sales objective is 870,000 units, a 4% increase over last
        year, based on a flat total industry volume assumption of 5.8 million
        units. To support that achievement, we will launch six all-new models,
        including the Murano, a luxury sedan and four compact cars. 
         
        In the United States, our sales objective is 1 million units, an increase
        of 16.8%, based on a flat total industry volume assumption of 16.9 million
        units. This would be the first time Nissan reaches the 1 million sales
        mark in the United States and will be supported by the launches of the
        all-new Pathfinder, Frontier, Xterra and the Infiniti M45. 
         
        In Europe, our sales objective is 538,000 units, a level that is basically
        the same as last year, since no new models are planned. Our objective
        is based on a relatively flat total industry volume assumption of 19.4
        million units. 
         
        For General Overseas Markets, including Mexico and Canada, our sales
        objective is 972,000 units, up 18.2%… and including, for the first
        time, 96,000 Dongfeng light commercial vehicles. The heavy- and medium-duty
        trucks and buses of Dongfeng – representing 179,000 units in 2004 – will
        not be consolidated in our sales figures in order to keep the integrity
        of NISSAN 180’s 1 million additional sales. 
         
        In fiscal year 2004, we will launch nine all-new vehicles around the
        world, leading to 20 regional product events. Since most of these models
        are planned to be launched in the second half of the fiscal year, you
        can expect sales to accelerate toward the end of this year and through
        September 2005, when we will measure the sales of all the new products
        launched during NISSAN 180. 
         
        By the end of this fiscal year, we forecast that we will have achieved
        783,000 of the 1 million additional sales committed during NISSAN 180,
        which we fully expect to deliver. 
         
        The new fiscal year will bring risks and opportunities. Risks include
        adverse foreign exchange rate fluctuations and rising commodity prices
        and interest rates. We consider our greatest opportunities to lie in
        the accelerated implementation of all our action plans during the final
        year of NISSAN 180.  
         
  In light of all these factors, we have filed the following forecast with the
  Tokyo Stock Exchange, using a foreign exchange rate assumption for the year
  of 105 yen per dollar and 125 yen per euro.
   
    - Net revenue is forecasted to be 8.176 trillion yen, up 10.1%.
 
ú Operating profit is expected to be 860 billion yen, up 4.3% from fiscal
year 2003, giving an operating profit margin of 10.5%. 
- Ordinary profit is expected to reach 846 billion yen.
 
 
- Net income is forecasted to be 510 billion yen. 
 
 
- Capital expenditures will be 480 billion yen.
 
 
- ROIC is expected to remain above 20%. 
 
   The exchange rate forecast that we are making today will significantly
        dampen our operating profit potential for fiscal year 2004 by 130 billion
        yen. Despite this assumption, we will improve our financial performance
        further, a clear sign of the potential that still exists in Nissan.          
        To put this forecast in perspective, if we were to use the same exchange
        rates that existed in fiscal year 2003, today I would be forecasting
        operating profit of 990 billion yen and an operating margin of around
        11.6%.          
        As Nissan grows globally, we will continue to increase our investments
        and take management control of key businesses. In fiscal year 2004 we
        will consolidate Yulon Nissan Motor, Nissan Motor Light Truck Company
        and Siam Nissan.  
        We will proportionally consolidate our 50% stake in Dongfeng Motor Co.,
        Ltd. From Dongfeng, after consolidation adjustments we expect an additional
        250 billion yen in revenue and 20 billion yen in operating income.
         
         
                
      Part III: Outline of NISSAN Value-Up 
         
        As NISSAN 180 enters into its final year, the time has come to share
          the main drivers of the plan that will be implemented during the three
          years from fiscal year 2005 through 2007. 
           
        Under the Nissan Revival plan and NISSAN 180, Nissan has consistently
        created value in the global automotive industry. Our market cap has grown
        from 1.2 trillion yen on March 31, 1999, to 5.3 trillion yen at the close
        of fiscal year 2003. We believe there is a tremendous amount of value
        still to be delivered. Value creation is what Nissan is all about. 
         
        Our new three-year plan, which is named NISSAN Value-Up, will be just
        as ambitious as the plans it follows. The name “NISSAN Value-Up” is
        simple and has a single, universal meaning, and each of its commitments
        is measurable over time.  
         
        The plan – the details of which we will unveil as we start implementation
        in April 2005 – has three critical commitments relating to growth,
        sustained profitability and return on investment.  
         
        The first commitment of NISSAN Value-Up is to reach annual global sales
        of 4.2 million units by the end of the plan in fiscal year 2007.  
         
        This commitment represents an increase of 820,000 units over fiscal year
        2004, our reference year, and slightly higher than the amount of growth
        in the three years of NISSAN 180. The additional 820,000 units in sales
        will come from all regions in the world. As an indicative guide, driven
        by China, General Overseas Markets should contribute 350,000... United
        States and Canada, 250,000... Japan, 150,000... and Europe, 70,000
        additional sales. By the end of NISSAN Value-Up, our three main country
        markets will be the United States at over 1.2 million units... Japan,
        over 1 million units… and China, over 500,000 units. 
         
        We have made a relatively conservative assumption for total industry
        volumes globally, which we have forecasted to be 60 million units. All
        of that growth is expected to come from General Overseas Markets, and
        most of it from China.  
         
        Our sales growth has been robust under NISSAN 180 and will remain so
        under NISSAN Value-Up. But if you look at our global market share, which
        is a consequence of growth, our performance has been even more remarkable.
        In 2001, we were at 4.7% market share. In 2003, we reached 5.3%. With
        the total industry volume forecast of NISSAN Value-Up, we should reach
        7% in 2007. This means that we are growing on our own merit, driven by
        our competitive products and not only by expanding markets. 
         
        This volume growth will be supported by a steady stream of new products.
        During NISSAN Value-Up, we will deliver 28 all-new models, the same high
        pace as under NISSAN 180. As we renew many current models, we will also
        introduce seven new models that will be completely innovative in their
        concept and benefits. Also, we will expand the geographic reach of many
        of our models. For example, the next Cube and the next Skyline GT-R will
        be sold globally. 
         
        The second critical commitment of NISSAN Value-Up is to maintain the
        top-level operating profit margin in our industry, which today means
        a double-digit margin.  
         
        Finally, the third commitment is to maintain return on invested capital
        at or above 20%. 
         
        As we did with NISSAN 180, we will communicate a three-year dividend
        policy for NISSAN Value-Up to our shareholders when we meet on June 23.
        Management’s fiduciary responsibility to shareholders is to provide
        visibility of earnings to support the share price and to propose a globally
        competitive dividend payout policy. NISSAN Value-Up will deliver on both
        counts. 
         
        The proposals to support NISSAN Value-Up were developed by 14 strategic
        task teams. Several breakthroughs were selected to grow the top line
        while maximizing the bottom line. A breakthrough proposal is one that
        breaks with Nissan’s current business organization, way of management
        or delivered performance, requiring a complete change in mindset and
        attitude. 
         
        Let me give you some examples. 
         
        One breakthrough is that our Infiniti luxury brand is going global as
        a tier-1 luxury brand. Since its establishment in 1989, Infiniti has
        primarily competed in the United States, steadily building its identity
        as a brand that offers customers distinctly modern, high-performance
        products and personalized, progressive services. Infiniti’s recent
        performance demonstrates that the brand is now capable of competing in
        the global luxury market.  
         
        Infiniti today accounts for 4% of Nissan’s global volume, 8% of
        our total revenue and 12% of our consolidated operating profit. 
         
        Last month in Seoul we established Nissan Korea Company, where Infiniti
        sales will begin in mid-2005. During NISSAN Value-Up, Infiniti will be
        introduced in Japan, China, Russia and, at a later stage, Western Europe.  
         
        In Japan, we will reorganize our distribution network to take into account
        the introduction of a clearly distinct Infiniti channel. We will also
        clarify our current Red and Blue Stage distribution channel system in
        order to be more appealing to the Japanese public. 
         
        A second breakthrough is significant geographic expansion. Since 1999,
        we have invested in our General Overseas Markets to fuel growth. 
         
        In China, our joint venture with Dong Feng was a breakthrough during
        NISSAN 180, but substantial growth will be realized during NISSAN Value-Up.  
         
        In the ASEAN trade area, Thailand will become a strategic regional base
        of operations, now that it has been fully consolidated and is under Nissan’s
        management control.  
         
        In the Middle East, we have committed 10 new products to the market,
        including an expanding Infiniti lineup. Nissan’s presence in Egypt
        will be significantly expanded, where we will take over and develop an
        existing manufacturing plant to support sales in that market and in neighboring
        countries.  
         
        We will turn our attention to the entire African continent, where our
        presence today is small and concentrated in South Africa. 
         
        In Russia, we will significantly expand the scale of our operations from
        our newly established national sales company.  
         
        Finally, India and Pakistan will also provide new opportunities. 
         
        A third breakthrough focuses on sourcing parts and services from Leading
        Competitive Countries. The vast majority of our sourcing has been with
        traditional suppliers based in Japan, North America, or Europe. With
        most of the future growth of Nissan coming from China and General Overseas
        Markets, cost competitiveness and effective supplier relations will be
        a key driver of growth and profits in those markets.  
         
        We are working on other breakthroughs in the broad field of customer
        satisfaction.  
         
  Finally, we see potential for a breakthrough in the field of Light Commercial
  Vehicles. LCVs represent a growing segment in global markets, but nowhere did
  we have the necessary focus or the proper organization to support this business
  until now. Earlier this month we established the Light Commercial Vehicle Business
  Unit, which will focus on the manufacture and sale of light-duty trucks globally,
  with a special emphasis on Japan, China and Europe.  
   
  The numbers alone make a compelling case for increased attention. Of the 72
  models Nissan sells globally, 20 of them – or 28% – are light commercial
  vehicles, but they only represent 7% of our sales volume and less than 4% of
  our operating profits.  
   
  Conclusion  
   
  The Nissan Revival Plan was about establishing a solid base for the company
  and investing for the future. NISSAN 180 is about profitable growth. NISSAN
  Value-Up will continue the growth and maintain profitability. 
   
  It’s not just a margin story. It’s not just a growth story. It’s
  both. It’s another shift in conventional wisdom in our industry. It is
  possible to grow and sustain profits at the same time. 
   
  Each time we set objectives for Nissan, the reaction is that they are unattainable,
  and as we have consistently met them, the perception is perhaps that they were
  easy. However, the results speak for themselves, and today Nissan remains at
  the top level of profitability in the industry. 
   
  As CEO, my involvement in the elaboration of NISSAN Value-Up has been as intense
  as it was for the Nissan Revival Plan and NISSAN 180. Even though I will be
  called to take on additional responsibilities as Renault’s CEO during
  NISSAN Value-Up, I will remain fully accountable for delivering the commitments
  made today. Do not expect me to be a part-time CEO but, rather, a full CEO
  with two hats. 
   
  For now – and for the years to come – I simply remind you of one
  fact. The direction we started in 1999 is ongoing. Our dream was to deliver
  profitable growth that would make Nissan a major global automaker in alliance
  with Renault. 
   
  As we mark the fifth anniversary of the Alliance, our vision has not changed.
  The growth we are experiencing has been thoughtfully planned and boldly executed.
  Nissan is indisputably creating significant value. For society. For our employees.
  For our shareholders. And for our customers. 
   
  With every new model – such as the Tiida we introduced earlier today – we
  aim to deliver our very best. The women and men of Nissan have already shown
  what they are capable of. With their renewed pride and dedication, Nissan will
  continue to delight and enrich people’s lives. Nissan is moving swiftly
  and decisively in the right direction, and we will keep value going firmly
  up.  
   
  Thank you for your attention. 
       
      #  #  # 
     |