RESULTS 1st HALF of FY 1999 99/4-99/9		RESULTS FY 1998 98/4-99/3		FORECAST FY 1999 99/4-00/3
(BILLIONS OF YEN)
NET SALES	3,045.3	-	6,580.0	0.2%	6,200.0	5.8%
OPERATING INCOME	58.5	-	109.7	26.3%	90.0	18.0%
ORDINARY INCOME	42.6	-	24.5	99.4%	25.0	2.0%
NET INCOME	323.5	-	27.7	-	590.0	-
CAPITAL EXPENDITURE	86.6		245.8		250.0	Excluding facility lease
DEPRECIATION	122.1		265.0		270.0
(TRILLIONS OF YEN)
DEBT OUTSTANDING	2.2		2.6
CASH & REPO	0.8		0.7
(AUTOMOTIVE BUSINESS) NET DEBT OUTSTANDING	1.4		1.9		1.4
DEBT OUTSTANDING	1.1		1.0
CASH & REPO	0.0		0.0
(RETAIL FINANCE BUSINESS) NET DEBT OUTSTANDING	1.1		1.0		1.1
TOTAL OF NET DEBT OUTSTANDING	2.5		2.9		2.5
PERFORMANCE DESCRIPTION			*Increased net sales. *Loss on net level.		*Decreased net sales. *Loss on net level.
(THOUSAND UNITS)
PRODUCTION VOLUME
DOMESTIC	659	11.8%	1,528	8.6%
OVERSEAS CONSOLIDATED SUBSIDIARIES	440	0.7%	858	9.0%
TOTAL	1,099	7.6%	2,386	8.8%
SALES VOLUME
DOMESTIC	369	15.8%	873	11.1%
OVERSEAS	797	4.8%	1,669	5.2%
TOTAL	1,166	8.5%	2,542	1.0%

Notes:
(1)The % figures, unless otherwise described, show the changes over the same period of previous FY.
(2)Production volumes in Europe, Mexico and South Africa included in overseas production are on January-June basis.